Income Analysis

Income Analysis

Annual Income Projection

# of Transactions/YR
Average Volume/Transaction $ (no comma please)
Average Commission/Transaction %
Gross Income Generated $
YTD Avg. at this Office (Through 7/31)
1.23 Trans/Associate/Mo. = 15/yr
Avg. Transaction is $248,403
Avg. Commission is 3%
 
RE/MAX Masters, Inc
Agent Expenses Monthly or Trans. Cost Annual
Fixed Monthly Organization Fee $ $
Annual Organization Membership Fee   $
Monthly Office Fee $ $
Transaction Fee $ $
Split for Real Estate Organization % $
Split for Office % $
Variable Personal Costs(print, fax, etc.) $ $
Competitor A
Monthly or Trans. Cost Annual
$ $
  $
$ $
$ $
% $
% $
$ $
 
Total Costs 
Net Income after Costs 
Net Income Increase by Joining RE/MAX Masters, Inc
What would you do with an EXTRA $18,120 a year?
Where do you want to be?

 


6400 South Fiddlers Green Circle Suite 100 Greenwood Village, CO 80111
Each Office Independently Owned and Operated